Your organization’s own tables and arithmetic steps, executed verbatim — with a full step-by-step trace kept behind every premium, and a corrected rate always a new, dated book rather than an edit to the old one.
Premium is written only by a rating execution — never typed anywhere. Any premium on the platform points at the run that produced it.

Each answer comes from a record the platform keeps, not from somebody’s memory of the spreadsheet.
The engine executes your book. It does not decide what your book should say.
Load a small version of the book behind it, rate the policy, and read the trace step by step — then publish a correction and watch the old book stay exactly as it was.